MISC Annual Report 2017

NOTES TO THE FINANCIAL STATEMENTS 225 Financial Statements 14. INTANGIBLE ASSETS (CONT'D.) Impairment test for goodwill D *RRGZLOO KDV EHHQ DOORFDWHG WR WKH *URXS V &*8V LGHQWLƓHG DFFRUGLQJ WR EXVLQHVV VHJPHQW DV IROORZV Group 2017 RM'000 2016 RM'000 Petroleum Offshore Others E 7KH *URXS SHUIRUPHG D UHYLHZ RQ WKH UHFRYHUDEOH DPRXQW RI JRRGZLOO GXULQJ WKH ƓQDQFLDO \HDU *HQHUDOO\ WKH UHFRYHUDEOH DPRXQWV DUH EDVHG RQ WKH KLJKHU RI IDLU YDOXH OHVV FRVWV WR VHOO RU YDOXH LQ XVH IRU WKH &*8V WR ZKLFK WKH JRRGZLOO LV DOORFDWHG 7KH UHFRYHUDEOH DPRXQW RI D &*8 LV GHWHUPLQHG XVLQJ WKH YDOXH LQ XVH PHWKRG EDVHG RQ FDVK ŴRZ SURMHFWLRQV GHULYHG IURP ƓQDQFLDO SURMHFWLRQV DSSURYHG E\ WKH PDQDJHPHQW FRYHULQJ D ƓYH \HDU SHULRG 7KH GLVFRXQW UDWH XVHG LV EDVHG RQ WKH SUH WD[ ZHLJKWHG DYHUDJH FRVW RI FDSLWDO GHWHUPLQHG E\ WKH PDQDJHPHQW *RRGZLOO IRU WKH 3HWUROHXP VHJPHQW UHSUHVHQWV JRRGZLOO DULVLQJ IURP DFTXLVLWLRQ RI $PHULFDQ (DJOH 7DQNHU ,QF $(7 $Q impairment review of the carrying amount of the goodwill at the reporting date was undertaken by comparing to the recoverable DPRXQW RI WKH &*8 ZKLFK ZDV GHULYHG EDVHG RQ YDOXH LQ XVH FDOFXODWLRQV 7KH YDOXH LQ XVH LV PRVW VHQVLWLYH WR WKH IROORZLQJ NH\ assumptions: L 5LVN DGMXVWHG GLVFRXQW UDWH XVHG LV 7KH GLVFRXQW UDWH UHŴHFWV WKH FXUUHQW PDUNHW DVVHVVPHQW RI WKH ULVNV VSHFLƓF WR WKH 3HWUROHXP VHJPHQW 7KLV LV WKH EHQFKPDUN XVHG E\ WKH PDQDJHPHQW WR DVVHVV RSHUDWLQJ SHUIRUPDQFH DQG WR HYDOXDWH IXWXUH LQYHVWPHQWV ,Q GHWHUPLQLQJ WKH GLVFRXQW UDWH IRU WKH 3HWUROHXP VHJPHQW UHIHUHQFH KDV EHHQ PDGH WR WKH \LHOG RI D \HDUV \HDUV 86 7UHDVXU\ %LOOV DV DW UHSRUWLQJ GDWH $Q LQFUHDVH RI RU EDVLV SRLQWV LQ GLVFRXQW UDWH ZRXOG UHVXOW LQ UHFRYHUDEOH DPRXQW WKDW HTXDWHV WR WKH FDUU\LQJ DPRXQW RI WKH &*8 LL 7HUPLQDO YDOXH DQG JURZWK UDWH 7KH WHUPLQDO YDOXH LV EDVHG RQ H[SHFWHG FDVK Ŵ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

RkJQdWJsaXNoZXIy NDgzMzc=